Village Farms International Reports Strong Q1/24 Results
- Total Sales Grow 21%, Net Loss Per Share Improves to (
$0.03 ), Adjusted EBITDA Increases Six-Fold to$3.6 Million - Canadian Cannabis Retail Net Sales Grow 28% Organically Year-Over-Year, with Positive Adjusted EBITDA and Positive Free Cash Flow
- Canadian Cannabis Expands Number 2 National Market Share Position1
- Fresh Produce Delivers Profitability on Higher Year-Over-Year Sales and Improved EBITDA Margin
Management Commentary
“The first quarter was an especially strong start to 2024. Canadian Cannabis retail branded sales grew 28% year-over-year, all organically, as we led the top five LPs in market share growth, further narrowing the gap to number one, and achieving a new record in April. Our success in quality, innovation and brand building, together with the support of our provincial boards and retail partners, are driving these results as we delight our consumers,” said
“Total Canadian Cannabis sales delivered a new record, up 49% year-over-year to
“In our International Cannabis business, we are on target to start production in our first facility in
“We are excited about the acceleration of the global cannabis conversation and momentum in legalization. With our experience in
“As we expand our cannabis business, we have a solid foundation for long-term success in our
1. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
FIRST Quarter Financial Highlights
(All comparable periods are for the first quarter of 2023 unless otherwise stated)
Consolidated
- Consolidated sales increased 21% year-over-year to
$78.1 million from$64.7 million ; - Consolidated net loss improved to (
$2.9 million ), or ($0.03 ) per share from ($6.6 million ), or ($0.06 ) per share; - Consolidated adjusted EBITDA (a non-GAAP measure) improved to
$3.6 million from$0.5 million ; and, - Consolidated cash used improved to
$3.6 million from cash used of$10.1 million (excluding net equity financing proceeds) with break-even cash from operations compared with cash used in operations of$3.7 million .
Canadian Cannabis (Pure Sunfarms and Rose LifeScience)
- Net sales increased 49% to
$37.4 million (C$50.5 million ) from$25.1 million (C$34.0 million ); - Retail branded sales increased 28%, international (export) sales decreased 13%, non-branded (wholesale) sales increased 181%;
- Gross margin was 25% compared with 34%; (in Canadian dollars). This quarter’s gross margin was reduced by sales of non-brand-spec inventory in the non-branded channel:
- Net income increased to
$0.8 million (C$1.1 million ) from net loss of ($0.1 million ) (C$0.1 million ); and, - Adjusted EBITDA increased to
$4.1 million (C$5.5 million ) from$3.9 million (C$5.3 million ).
- Net sales were
$4.5 million compared with$5.0 million ; - Gross margin was 59% compared with 65%;
- Net loss was (
$0.7 million ) compared with a net loss of ($0.4 million ); and, - Adjusted EBITDA was (
$0.6 million ) compared with ($0.2 million ).
Village Farms Fresh (Produce)
- Sales increased 4% to
$36.1 million from$34.6 million ; - Net income improved to
$0.1 million from a net loss of ($2.6 million ); and, - Adjusted EBITDA improved to
$2.0 million from negative ($1.0 million ).
Strategic Growth and Operational Highlights
Canadian Cannabis
- Is the fastest growing producer among the top five LPs in
Canada 1, expanding its number two market share position nationally to a new record in April, gaining share for nine consecutive months2; - Moved into the number two national market share position in the pre-roll category and expanded its number one national market share position in dried flower, achieving a record 18% share in April2;
- Regained the top market share position in
Ontario (Canada’s largest provincial market) for the first time since 20222; - Achieved record market share in
Alberta 3; - Launched Hi-
Def Pre-Rolls , a first-of-its-kind pre-roll, featuring pure ground flower optimized for high potency, with THC content between 36-44%, with no concentrates, infusions or kief. Initial demand is exceeding expectations; and, - Expanded share of the milled category with the Super Toast brand in
Ontario every month since itsAugust 2023 launch, reaching the number two position with more than 20% share1.
1. For the first quarter of 2024. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
2. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
3. For the first quarter of 2024. Calculated from sales information provided by
International Cannabis
- In
January 2024 , the Company started the build-out of its first indoor cannabis production facility in Drachten,The Netherlands , targeting start of production for the fourth quarter of 2024. Germany passed legislation partially legalizing cannabis for personal use beginningApril 1, 2024 . The new legislation will provide patients with greater access to high quality, legal products, which will be beneficial to further growth of the German medicinal cannabis market.Village Farms holds EU GMP certification from the District Government of Dusseldorf in 2022 and began shipping its best-selling Canadian strains toGermany in the second quarter of 2023.
- Balanced Health’s CBDistillery reported study results demonstrating its shhh+ Distilled THC + CBN Deep Sleep Gummies help users to achieve better-quality rest, fall back to sleep during the night and wake up feeling refreshed;
- Completion of internalization of gummy production on track for the second quarter of 2024, which will support consistency of supply and gross profit;
William (Bill) Stoufer was appointed President ofBalanced Health .Mr. Stoufer joined BHB as Chief Operating Officer in 2019 and played a key role in establishing strong business processes with a focus on customer excellence, which contributed positive adjusted EBITDA and cash flow toVillage Farms since acquisition; and,- The Company’s application for a
Texas medicinal marijuana license remains pending review by theDepartment of Public Services . If awarded, the Company plans to work with its listing authority to structure an acceptable ownership structure.
VF Fresh (Produce)
- Production of tomatoes started in half of the
Delta 2 facility; and, - The Company has an ongoing sale process for its
Monahans (Permian Basin ,Texas ) greenhouse facility. It is also evaluating other uses for the site and facility, some of which are outside its historical produce business.
Village Farms Clean Energy
- In
April 2024 , theDelta, British Columbia Renewable Natural Gas Project began operations, which immediately began contributing incremental profitability to the Company.
Corporate
- The Company ranked as one of the fastest growing companies in the
Americas by The Financial Times and Statista for the second consecutive year. The Company ranked first among cannabis companies, 10th among agriculture, forestry and fishing companies, 32nd among Canadian companies and 355th overall, improving its overall ranking by 72 positions from last year. - The Company expanded its executive team with the following internal appointments to newly created roles, reflecting the Company’s proven business model and significant growth potential:
- Chief Operating Officer –
Ann Gillin Lefever ; - President, Global Medical Cannabis –
Paul Furfaro ; and, - General Counsel, Global Cannabis –
John Harloe , J.D., Ph.D.
- Chief Operating Officer –
1. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
Canadian Cannabis Performance Summary
(millions except % metrics) | Three Months Ended |
||||||||
2024 | 2023 | ||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | |||||
Total |
49% | ||||||||
Total Cost of Sales | 68% | ||||||||
Gross Profit | 11% | ||||||||
Gross Margin | 25% | 25% | 34% | 34% | -25% | ||||
SG&A | 12% | ||||||||
Net income (loss) | ( |
( |
-1200% | ||||||
Adjusted EBITDA (1) | 4% | ||||||||
Adjusted EBITDA Margin (1) | 11% | 11% | 16% | 16% | -30% | ||||
Free Cash Flow | 20% |
1 Adjusted EBITDA is not a recognized earnings measure and does not have a standard meaning prescribed in by GAAP.
Canadian Cannabis’ Percent of Sales by Channel
(millions except % metrics) | Three Months Ended |
||||||||
2024 | 2023 | ||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | |||||
Retail Branded Sales | 28% | ||||||||
International Sales | -13% | ||||||||
Non-Branded Sales | 181% | ||||||||
Other | 20% | ||||||||
Less: Excise Taxes | ( |
( |
( |
( |
10% | ||||
49% | |||||||||
Presentation of Financial Results
The Company’s financial statements for the three months ended
RESULTS OF OPERATIONS
(In thousands of
Consolidated Financial Performance
Three Months Ended |
||||||||
2024 | 2023 | |||||||
Sales | $ | 78,077 | $ | 64,656 | ||||
Cost of sales | (62,564 | ) | (52,356 | ) | ||||
Gross margin | 15,513 | 12,300 | ||||||
Selling, general and administrative expenses | (16,387 | ) | (17,405 | ) | ||||
Interest expense | (917 | ) | (1,133 | ) | ||||
Interest income | 206 | 196 | ||||||
Foreign exchange loss | (878 | ) | (69 | ) | ||||
Other income (expense), net | 104 | 30 | ||||||
Loss before taxes and loss from equity method investments | (2,359 | ) | (6,081 | ) | ||||
Provision for income taxes | (320 | ) | (634 | ) | ||||
Loss including non-controlling interests and before equity losses | (2,679 | ) | (6,715 | ) | ||||
Less: net (income) loss attributable to non-controlling interests, net of tax | (173 | ) | 79 | |||||
Net loss attributable to |
$ | (2,852 | ) | $ | (6,636 | ) | ||
Adjusted EBITDA (1) | $ | 3,591 | $ | 519 | ||||
Basic loss per share | $ | (0.03 | ) | $ | (0.06 | ) | ||
Diluted loss per share | $ | (0.03 | ) | $ | (0.06 | ) |
1 Adjusted EBITDA is a not recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s 70% interest in Rose LifeScience and 85% interest Leli.
We caution that our results of operations for the three months ended
SEGMENTED RESULTS OF OPERATIONS
(In thousands of
For The Three Months Ended |
|||||||||||||||||||||||
VF Fresh (Produce) |
Cannabis |
Cannabis |
Clean Energy |
Corporate | Total | ||||||||||||||||||
Sales | $ | 36,094 | $ | 37,446 | $ | 4,537 | $ | — | $ | — | $ | 78,077 | |||||||||||
Cost of sales | (32,784 | ) | (27,938 | ) | (1,842 | ) | — | — | (62,564 | ) | |||||||||||||
Selling, general and administrative expenses | (2,693 | ) | (7,704 | ) | (3,406 | ) | (20 | ) | (2,564 | ) | (16,387 | ) | |||||||||||
Other (expense) income, net | (503 | ) | (401 | ) | — | — | (581 | ) | (1,485 | ) | |||||||||||||
Operating income (loss) | 114 | 1,403 | (711 | ) | (20 | ) | (3,145 | ) | (2,359 | ) | |||||||||||||
(Provision for) recovery of income taxes | — | (329 | ) | — | — | 9 | (320 | ) | |||||||||||||||
Income (loss) from consolidated entities | 114 | 1,074 | (711 | ) | (20 | ) | (3,136 | ) | (2,679 | ) | |||||||||||||
Less: net (income) loss attributable to non-controlling interests, net of tax | — | (227 | ) | — | — | 54 | (173 | ) | |||||||||||||||
Net income (loss) | $ | 114 | $ | 847 | $ | (711 | ) | $ | (20 | ) | $ | (3,082 | ) | $ | (2,852 | ) | |||||||
Adjusted EBITDA (1) | $ | 2,028 | $ | 4,073 | $ | (615 | ) | $ | (20 | ) | $ | (1,875 | ) | $ | 3,591 | ||||||||
Basic income (loss) per share | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.03 | ) | |||||||
Diluted income (loss) per share | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
For The Three Months Ended |
|||||||||||||||||||||||
VF Fresh (Produce) |
Cannabis |
Cannabis |
Clean Energy |
Corporate | Total | ||||||||||||||||||
Sales | $ | 34,567 | $ | 25,112 | $ | 4,977 | $ | — | $ | — | $ | 64,656 | |||||||||||
Cost of sales | (33,952 | ) | (16,658 | ) | (1,739 | ) | (7 | ) | — | (52,356 | ) | ||||||||||||
Selling, general and administrative expenses | (2,916 | ) | (6,848 | ) | (3,617 | ) | (29 | ) | (3,995 | ) | (17,405 | ) | |||||||||||
Other (expense) income, net | (544 | ) | (604 | ) | 3 | — | 169 | (976 | ) | ||||||||||||||
Operating (loss) income | (2,845 | ) | 1,002 | (376 | ) | (36 | ) | (3,826 | ) | (6,081 | ) | ||||||||||||
Recovery of (provision for) income taxes | 226 | (1,138 | ) | — | — | 278 | (634 | ) | |||||||||||||||
Loss from consolidated entities | (2,619 | ) | (136 | ) | (376 | ) | (36 | ) | (3,548 | ) | (6,715 | ) | |||||||||||
Less: net loss attributable to non-controlling interests, net of tax | — | 31 | — | — | 48 | 79 | |||||||||||||||||
Net loss | $ | (2,619 | ) | $ | (105 | ) | $ | (376 | ) | $ | (36 | ) | $ | (3,500 | ) | $ | (6,636 | ) | |||||
Adjusted EBITDA (1) | $ | (995 | ) | $ | 3,910 | $ | (151 | ) | $ | (36 | ) | $ | (2,209 | ) | $ | 519 | |||||||
Basic loss per share | $ | (0.03 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.06 | ) | |||||
Diluted loss per share | $ | (0.03 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.06 | ) |
1 Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s 70% interest in Rose LifeScience and 85% interest Leli.
A detailed discussion of our consolidated and segment results can be found in the 10Q MD&A on the
Reconciliation of Net Income to Adjusted EBITDA
The following tables reflects a reconciliation of net income to Adjusted EBITDA, as presented by the Company:
For The Three Months Ended |
|||||||||||||||||||||||
(in thousands of |
VF Fresh (Produce) |
Cannabis |
Cannabis |
Clean Energy |
Corporate | Total | |||||||||||||||||
Net income (loss) | $ | 114 | $ | 847 | $ | (711 | ) | $ | (20 | ) | $ | (3,082 | ) | $ | (2,852 | ) | |||||||
Add: | |||||||||||||||||||||||
Amortization | 1,334 | 2,271 | 54 | — | 60 | 3,719 | |||||||||||||||||
Foreign currency exchange gain | 9 | 27 | — | — | 735 | 771 | |||||||||||||||||
Interest expense (income), net | 571 | 306 | — | — | (154 | ) | 723 | ||||||||||||||||
Provision for (recovery of) income taxes | — | 329 | — | — | (9 | ) | 320 | ||||||||||||||||
Provision for income taxes attributable to non-controlling interest | — | (99 | ) | — | — | — | (99 | ) | |||||||||||||||
Share-based compensation | — | 22 | 42 | — | 308 | 372 | |||||||||||||||||
Interest expense for JV's | — | (8 | ) | — | — | — | (8 | ) | |||||||||||||||
Amortization for JVs | — | 367 | — | — | 267 | 634 | |||||||||||||||||
Foreign currency exchange loss for JVs | — | 3 | — | — | — | 3 | |||||||||||||||||
Share-based compensation for JV's | — | 23 | — | — | — | 23 | |||||||||||||||||
Other expenses for JV's | — | (25 | ) | — | — | — | (25 | ) | |||||||||||||||
Deferred financing fees | — | 10 | — | — | — | 10 | |||||||||||||||||
Adjusted EBITDA (1) | $ | 2,028 | $ | 4,073 | $ | (615 | ) | $ | (20 | ) | $ | (1,875 | ) | $ | 3,591 |
For The Three Months Ended |
|||||||||||||||||||||||
(in thousands of |
VF Fresh (Produce) |
Cannabis |
Cannabis |
Clean Energy |
Corporate | Total | |||||||||||||||||
Net loss | $ | (2,619 | ) | $ | (105 | ) | $ | (376 | ) | $ | (36 | ) | $ | (3,500 | ) | $ | (6,636 | ) | |||||
Add: | |||||||||||||||||||||||
Amortization | 1,254 | 1,790 | 139 | — | 61 | 3,244 | |||||||||||||||||
Foreign currency exchange loss (gain) | 53 | (13 | ) | 19 | — | (26 | ) | 33 | |||||||||||||||
Interest expense (income), net | 543 | 561 | (24 | ) | — | (143 | ) | 937 | |||||||||||||||
(Recovery of) provision for income taxes | (226 | ) | 1,138 | — | — | (278 | ) | 634 | |||||||||||||||
Share-based compensation | — | 144 | 90 | — | 1,449 | 1,683 | |||||||||||||||||
Amortization for JVs | — | 332 | — | — | 228 | 560 | |||||||||||||||||
Foreign currency exchange loss for JVs | — | 1 | — | — | — | 1 | |||||||||||||||||
Share-based compensation for JV's | — | 34 | — | — | — | 34 | |||||||||||||||||
Other expense, net for JV's | — | (6 | ) | — | — | — | (6 | ) | |||||||||||||||
Deferred financing fees | — | 34 | — | — | — | 34 | |||||||||||||||||
Other expense, net | — | — | 1 | — | — | 1 | |||||||||||||||||
Adjusted EBITDA (1) | $ | (995 | ) | $ | 3,910 | $ | (151 | ) | $ | (36 | ) | $ | (2,209 | ) | $ | 519 |
1 Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recuring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s 70% interest in Rose LifeScience since acquisition and 85% interest in Leli since acquisition.
This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements ("Financial Statements”) and Management’s Discussion & Analysis ("MD&A”) for the three months ended
Conference Call
Village Farms’ management team will host a conference call to discuss its first quarter financial results today,
The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question and answer session as time permits.
Conference Call Archive Access Information
For those unable to participate in the conference call at the scheduled time, it will be archived for replay beginning approximately one hour following completion of the call on Village Farms’ web site at http://villagefarms.com/investor-relations/investor-calls.
About
In
In the US, wholly-owned Balanced Health Botanicals is one of the leading CBD brands and e-commerce platforms in the country. Subject to compliance with all applicable US federal and state laws and stock exchange rules,
Internationally,
Cautionary Statement Regarding Forward-Looking Information
As used in this Press Release, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to
This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Press Release.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
Contact Information
Investor Relations (416) 519-4196 lawrence.chamberlain@loderockadvisors.com |
Consolidated Statements of Financial Position (In thousands of (Unaudited) |
||||||||
2024 |
2023 |
|||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 26,685 | $ | 30,291 | ||||
Restricted cash | 5,000 | 5,000 | ||||||
Trade receivables | 38,826 | 30,561 | ||||||
Inventories | 74,029 | 78,472 | ||||||
Other receivables | 115 | 294 | ||||||
Prepaid expenses and deposits | 6,197 | 7,150 | ||||||
Total current assets | 150,852 | 151,768 | ||||||
Non-current assets | ||||||||
Property, plant and equipment | 201,020 | 205,613 | ||||||
Investments | 2,656 | 2,656 | ||||||
54,942 | 55,918 | |||||||
Intangibles | 30,778 | 32,275 | ||||||
Deferred tax asset | 4,201 | 4,201 | ||||||
Right-of-use assets | 11,944 | 12,596 | ||||||
Other assets | 2,046 | 1,962 | ||||||
Total assets | $ | 458,439 | $ | 466,989 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Line of credit | $ | 4,000 | $ | 4,000 | ||||
Trade payables | 19,935 | 21,753 | ||||||
Current maturities of long-term debt | 8,866 | 9,133 | ||||||
Accrued sales taxes | 21,331 | 15,941 | ||||||
Accrued loyalty program | 1,668 | 1,773 | ||||||
Accrued liabilities | 12,024 | 15,076 | ||||||
Lease liabilities - current | 2,243 | 2,112 | ||||||
Income tax payable | 47 | 28 | ||||||
Other current liabilities | 2,561 | 2,340 | ||||||
Total current liabilities | 72,675 | 72,156 | ||||||
Non-current liabilities | ||||||||
Long-term debt | 37,217 | 38,925 | ||||||
Deferred tax liability | 23,553 | 23,730 | ||||||
Lease liabilities - non-current | 10,534 | 11,335 | ||||||
Other liabilities | 2,044 | 1,902 | ||||||
Total liabilities | 146,023 | 148,048 | ||||||
Commitments and contingencies | ||||||||
MEZZANINE EQUITY | ||||||||
Redeemable non-controlling interest | 15,627 | 15,667 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Common stock, no par value per share - unlimited shares authorized; 110,248,929 shares issued and outstanding at |
386,719 | 386,719 | ||||||
Additional paid in capital | 26,016 | 25,611 | ||||||
Accumulated other comprehensive loss | (7,503 | ) | (3,540 | ) | ||||
Retained earnings | (109,017 | ) | (106,165 | ) | ||||
296,215 | 302,625 | |||||||
Non-controlling interest | 574 | 649 | ||||||
Total shareholders’ equity | 296,789 | 303,274 | ||||||
Total liabilities, mezzanine equity and shareholders’ equity | $ | 458,439 | $ | 466,989 |
Consolidated Statements of Operations and Comprehensive Income (Loss) (In thousands of (Unaudited) |
||||||||
Three Months Ended |
||||||||
2024 | 2023 | |||||||
Sales | $ | 78,077 | $ | 64,656 | ||||
Cost of sales | (62,564 | ) | (52,356 | ) | ||||
Gross profit | 15,513 | 12,300 | ||||||
Selling, general and administrative expenses | (16,387 | ) | (17,405 | ) | ||||
Interest expense | (917 | ) | (1,133 | ) | ||||
Interest income | 206 | 196 | ||||||
Foreign exchange loss, net | (878 | ) | (69 | ) | ||||
Other income (expense) | 104 | 30 | ||||||
Loss before taxes | (2,359 | ) | (6,081 | ) | ||||
Provision for income taxes | (320 | ) | (634 | ) | ||||
Loss including non-controlling interests | (2,679 | ) | (6,715 | ) | ||||
Less: net (income) loss attributable to non-controlling interests, net of tax | (173 | ) | 79 | |||||
Net loss attributable to |
$ | (2,852 | ) | $ | (6,636 | ) | ||
Basic loss per share attributable to |
$ | (0.03 | ) | $ | (0.06 | ) | ||
Diluted loss per share attributable to |
$ | (0.03 | ) | $ | (0.06 | ) | ||
Weighted average number of common shares used in the computation of net loss per share (in thousands): | ||||||||
Basic | 110,249 | 104,097 | ||||||
Diluted | 110,249 | 104,097 | ||||||
Loss including non-controlling interests | $ | (2,679 | ) | $ | (6,715 | ) | ||
Other comprehensive (loss) income: | ||||||||
Foreign currency translation adjustment | (4,251 | ) | 862 | |||||
Comprehensive loss including non-controlling interests | (6,930 | ) | (5,853 | ) | ||||
Comprehensive loss (income) attributable to non-controlling interests | 115 | (42 | ) | |||||
Comprehensive loss attributable to |
$ | (6,815 | ) | $ | (5,895 | ) |
Consolidated Statements of Cash Flows (In thousands of (Unaudited) |
||||||||
Three Months Ended |
||||||||
2024 | 2023 | |||||||
Cash flows provided by (used in) operating activities: | ||||||||
Net loss attributable to |
$ | (2,852 | ) | $ | (6,636 | ) | ||
Adjustments to reconcile net loss attributable to |
||||||||
Depreciation and amortization | 4,558 | 3,986 | ||||||
Amortization of deferred charges | 10 | 34 | ||||||
Net loss attributable to non-controlling interest | 173 | (79 | ) | |||||
Interest expense | 917 | 1,133 | ||||||
Interest paid on long-term debt | (1,062 | ) | (1,511 | ) | ||||
Unrealized foreign exchange loss | 130 | (13 | ) | |||||
Loss on disposal of assets | — | 4 | ||||||
Non-cash lease expense | 631 | (4 | ) | |||||
Share-based compensation | 405 | 1,732 | ||||||
Deferred income taxes | 330 | (734 | ) | |||||
Changes in non-cash working capital items | (3,290 | ) | (1,580 | ) | ||||
Net cash used in operating activities | (50 | ) | (3,668 | ) | ||||
Cash flows used in investing activities: | ||||||||
Purchases of property, plant and equipment | (1,876 | ) | (1,076 | ) | ||||
Net cash used in investing activities | (1,876 | ) | (1,076 | ) | ||||
Cash flows (used in) provided by financing activities: | ||||||||
Repayments on borrowings | (1,442 | ) | (4,788 | ) | ||||
Proceeds from issuance of common stock and warrants | — | 24,772 | ||||||
Issuance costs | — | (1,437 | ) | |||||
Proceeds from exercise of stock options | — | 83 | ||||||
Net cash (used in) provided by financing activities | (1,442 | ) | 18,630 | |||||
Effect of exchange rate changes on cash and cash equivalents | (238 | ) | (678 | ) | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (3,606 | ) | 13,208 | |||||
Cash, cash equivalents and restricted cash, beginning of period | 35,291 | 21,676 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 31,685 | $ | 34,884 |
Source: Village Farms International, Inc.